Question 6.
| Budgeted data |
|
|
Actual results |
|
| Unit sales |
25,000 |
|
Unit sales |
|
26,000 |
| Unit production |
25,000 |
|
Unit production |
26,500 |
| Fixed overhead |
|
|
Fixed overhead |
|
| |
Supervision |
$20,000 |
|
|
Supervision |
$19,000 |
| |
Depreciation |
$25,000 |
|
|
Depreciation |
$25,000 |
| |
Rent |
$12,500 |
|
|
Rent |
$12,500 |
| Variable costs per unit |
|
|
Variable costs |
|
| |
Direct materials |
$20.00 |
|
|
Direct materials |
$530,000 |
| |
Direct labor |
$25.00 |
|
|
Direct labor |
$640,000 |
| |
Supplies |
$0.25 |
|
|
Supplies |
$6,100 |
| |
Indirect labor |
$1.25 |
|
|
Indirect labor |
$30,000 |
| |
Electricity |
$0.15 |
|
|
Electricity |
$4,000 |
|
0 comments