• Home
  • Blog
  • Havard University Porters Corporation Loan Payments Worksheet

Havard University Porters Corporation Loan Payments Worksheet

0 comments

Kindly check the attached file for the questions.

Note 5: Mortgages on Property, Plant, and Equipment

In connection with these mortgages, the company is required to maintain minimum net worth and comply with other financial covenants, including a restriction limiting loans to officers to less than $2,000,000, At December 31, Year 2, the company is in compliance with these covenants.

The $ 1,794,000 note payable to bank due on April 30, Year 3, is classified as a current liability at December 31, Year 2. The aggregate maturities of mortgages are as follows ($ in thousands):

Year Amount

Consolidated Balance Sheet

($ in thousands)

Year 2

Year 1

Current liabilities:

Current installments on mortgages

$ 2.747

$ 1,402

Current installments on capital lease obligation

607

-0-

Accounts payable

12,916

15,859

Accrued sales tax

1,574

1.760

Other accrued expenses

1.945

3.118

Deferred income taxes

303

146

Due to officer

-0-

599

Income taxes payable

988

-0-

Total current liabilities

$21,080

$22,884

Consolidated Statement of Cash Flows

($ in thousands)

Year 2

Year 1

Cash flows from financing activities:

Net increase (decrease) in notes payable

$ -0-

$(3,500)

Principal payments on mortgages

(1,298)

(1,194)

Principal payments under capital lease obligation

(214)

-0-

Proceeds from common stock offering

-0-

-0-

Proceeds from exercise of common stock options

255

145

Repurchase of common stock

-0-

(3,383)

Net cash provided by (used in) financing activities

$(1,257)

$(7,9’32)

Required:

  • What was the current portion of Potter’s mortgage payable at the end of
  • How much did Potter pay in cash to reduce its mortgage payable during
  • Explain the difference between your answer to requirement I and your answer to requirement 2.
  • What are the components of the current portion of the mortgage payable as of the end of Year 2?
  • Assume that the next quarterly’ installment on the industrial development bond is due on March 31 Year 3. Prepare a journal entry to record the installment payment and any interest. Assume that the effective interest rate for the bond is 14% per year.
  • The company has a mortgage note payable for $1,794,000 that comes due on April 30, year 3. Suppose that this note is paid by signing of a new 14% note for the amount due. Prepare the April 30 year 3, journal entry to record this refinancing of the old note.
  • Instead of refinancing the note, suppose the company pays the principal along with any remaining interest on April 30, year 3. Prepare a journal entry to record this cash payment.

Year 1?

Year 2?

About the Author

Follow me


{"email":"Email address invalid","url":"Website address invalid","required":"Required field missing"}