• Home
  • Blog
  • Colorado Technical University Line Item Budget Response

Colorado Technical University Line Item Budget Response

0 comments

I’m working on a business question and need support to help me understand better.

Response Guidelines

Read the initial posts of the other learners and respond to two. In each response, ask clarifying questions or provide suggestions for improving the budget presentation.

Student post down below:

The line-item budget represents the violence prevention program for the Boys and Girls Clubs of America (BGCA), Delaware location. Coley & Scheinberg (2016) states, in the real world, it often takes many attempts to determine how best to structure the program staffing as well as “deliverables” to keep cost contained. Under the Department of Health and Human Services, Centers for Disease Control, a grant was requested in the amount of $265,000. This grant, CDC-RFA-CE21-2104, Preventing Violence Affecting Young Lives (PREVAYL), will provide violence prevention programs and activities to youth at the Boys and Girls Clubs of America, Delaware location.

Boys and Girls Clubs of America, Delaware

Proposed Budget 2021

Personnel

Budget (Annual)

Executive Director

$70,000

Social Worker, LCSW

$55,000

Administrative Assistant

$35,000

Facilitator

$24,000

Subtotal Personnel

$184,000

Benefits @ 28%

$51,520

Total Personnel

$235,520

Operating Expenses

Budget (Annual)

Phone (Desk)

$2,500

Copier (4-in-1)

$1,200

Supplies

$2,000

Marketing/Development

$3,100

Furniture

$4,350

Other: Guest speakers

$1,500

Liability Insurance

$2,500

Workman Comp Insurance

$2,330

Rent

$10,000

Total Operating Expenses

$29,840

Total Proposed Budget Requested

$265,000

About the Author

Follow me


{"email":"Email address invalid","url":"Website address invalid","required":"Required field missing"}